| Item | FY2022 | FY2023 | FY2024 |
|---|---|---|---|
| Revenue | 18,582,770 18,429,889 | 8,400,969 8,230,446 | 11,700,224 11,513,430 |
| COGS | 8,138,915 8,255,016 | 7,426,107 7,486,215 | 7,736,760 7,808,634 |
| Gross Profit | 10,443,855 10,174,873 | 974,862 744,231 | 3,963,464 3,704,796 |
| SG&A | 494,498 257,179 | 390,092 179,480 | 450,617 215,061 |
| Op. Income | 9,949,357 9,917,694 | 584,770 564,751 | 3,512,847 3,489,735 |
| Profit | 10,117,136 10,062,563 | 968,692 1,025,410 | 3,782,129 3,671,228 |