| Item | FY2023 | FY2024 | FY2025 |
|---|---|---|---|
| Revenue | 8,400,969 8,230,446 | 11,700,224 11,513,430 | 10,891,443 10,721,177 |
| COGS | 7,426,107 7,486,215 | 7,736,760 7,808,634 | 8,856,371 8,997,065 |
| Gross Profit | 974,862 744,231 | 3,963,464 3,704,796 | 2,035,072 1,724,112 |
| SG&A | 390,092 179,480 | 450,617 215,061 | 573,870 300,912 |
| Op. Income | 584,770 564,751 | 3,512,847 3,489,735 | 1,461,202 1,423,200 |
| Profit | 968,692 1,025,410 | 3,782,129 3,671,228 | 1,878,732 1,851,282 |